월별 재정 일람

해방촌 게스츠하우스 빈집/빈마을

(버전 사이의 차이)
1번째 줄: 1번째 줄:
-
<table style="WIDTH: 918pt; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="1224" border="0" x:str="">
+
<P>&nbsp;
-
            <tr style="HEIGHT: 12pt" height="16">
+
<TABLE style="WIDTH: 1026pt; BORDER-COLLAPSE: collapse" cellSpacing=0 cellPadding=0 width=1368 border=0 x:str>
-
            <td class="xl41" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; HEIGHT: 12pt; BACKGROUND-COLOR: transparent" width="72" height="16"><font face="돋움"> </font></td>
+
<COLGROUP>
-
            <td class="xl42" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" span=2 width=72>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">~3월</font></td>
+
<COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" span=10 width=72>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">4월</font></td>
+
<COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" width=72>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">5월</font></td>
+
<COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" span=6 width=72>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">6월</font></td>
+
<TBODY>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">7월</font></td>
+
<TR style="HEIGHT: 12pt" height=16>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">8월</font></td>
+
<TD class=xl49 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; HEIGHT: 12pt; BACKGROUND-COLOR: transparent" width=72 height=16><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">9월</font></td>
+
<TD class=xl50 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">10월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>~3월</FONT></TD>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">11월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>4월</FONT></TD>
-
            <td class="xl44" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">12월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>5월</FONT></TD>
-
            <td class="xl45" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: white" width="72"><font face="돋움">2009년 1월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>6월</FONT></TD>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">2월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>7월</FONT></TD>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">3월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>8월</FONT></TD>
-
            <td class="xl43" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">4월</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>9월</FONT></TD>
-
            <td class="xl46" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">합계</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>10월</FONT></TD>
-
        </tr>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>11월</FONT></TD>
-
        <tr style="HEIGHT: 11.85pt; mso-height-source: userset" height="15">
+
<TD class=xl52 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>12월</FONT></TD>
-
            <td class="xl53" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 34.35pt; BACKGROUND-COLOR: transparent" width="72" height="45" rowspan="3"><font face="돋움" color="#ff0000">지출</font></td>
+
<TD class=xl53 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: white" width=72><FONT color=#000000 size=2>2009년 1월</FONT></TD>
-
            <td class="xl37" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움" color="#ff0000">월세/이자</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>2월</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>3월</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>4월</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>5월</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl51 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>6월</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl54 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black 1pt solid; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 2pt double; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>합계</FONT></TD></TR>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl65 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 34.35pt; BACKGROUND-COLOR: transparent" width=72 height=45 rowSpan=3><FONT color=#ff0000 size=2>지출</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl45 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#ff0000 size=2>월세/이자</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-520000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-520,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl39" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-950000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-950,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl40" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72" x:num="-950000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-950,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-900000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-900,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl38" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-400000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-400,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl47" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-6920000" x:fmla="=SUM(C2:O2)"><font style="mso-ignore: color" face="돋움" color="#ff0000">-6,920,000</font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
        </tr>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
        <tr style="HEIGHT: 11.25pt" height="15">
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-520000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-520,000</FONT></TD>
-
            <td class="xl26" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width="72" height="15"><font face="돋움" color="#ff0000">기타지출</font></td>
+
<TD class=xl47 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-950000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-950,000</FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-360000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-360,000</font></td>
+
<TD class=xl48 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72 x:num="-950000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-950,000</FONT></TD>
-
            <td class="xl28" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-900000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-900,000</FONT></TD>
-
            <td class="xl28" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl28" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl28" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl28" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl46 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-400000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-400,000</FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-40000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-40,000</font></td>
+
<TD class=xl55 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: #ece9d8; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-6920000" x:fmla="=SUM(C2:O2)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-6,920,000</FONT></TD></TR>
-
            <td class="xl28" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움" color="#ff0000"> </font></td>
+
<TR style="HEIGHT: 11.25pt" height=15>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-250000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-250,000</font></td>
+
<TD class=xl30 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width=72 height=15><FONT color=#ff0000 size=2>기타지출</FONT></TD>
-
            <td class="xl34" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-17000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-17,000</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-360000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-360,000</FONT></TD>
-
            <td class="xl31" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl32 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-300000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-300,000</font></td>
+
<TD class=xl32 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl32 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl32 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-967000" x:fmla="=SUM(C3:N3)"><font style="mso-ignore: color" face="돋움" color="#ff0000">-967,000</font></td>
+
<TD class=xl32 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#ff0000 size=2> </FONT></TD>
-
        </tr>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-40000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-40,000</FONT></TD>
-
        <tr style="HEIGHT: 11.25pt" height="15">
+
<TD class=xl32 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl26" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width="72" height="15"><font face="돋움" color="#ff0000">공과금</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-250000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-250,000</FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움" color="#ff0000"> </font></td>
+
<TD class=xl40 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-17000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-17,000</FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-75330"><font style="mso-ignore: color" face="돋움" color="#ff0000">-75,330</font></td>
+
<TD class=xl35 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-89910"><font style="mso-ignore: color" face="돋움" color="#ff0000">-89,910</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-300000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-300,000</FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-78100"><font style="mso-ignore: color" face="돋움" color="#ff0000">-78,100</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-38490"><font style="mso-ignore: color" face="돋움" color="#ff0000">-38,490</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-97540"><font style="mso-ignore: color" face="돋움" color="#ff0000">-97,540</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-180720"><font style="mso-ignore: color" face="돋움" color="#ff0000">-180,720</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-90620"><font style="mso-ignore: color" face="돋움" color="#ff0000">-90,620</font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-967000" x:fmla="=SUM(C3:N3)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-967,000</FONT></TD></TR>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-105730"><font style="mso-ignore: color" face="돋움" color="#ff0000">-105,730</font></td>
+
<TR style="HEIGHT: 11.25pt" height=15>
-
            <td class="xl34" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-182850"><font style="mso-ignore: color" face="돋움" color="#ff0000">-182,850</font></td>
+
<TD class=xl30 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width=72 height=15><FONT color=#ff0000 size=2>공과금</FONT></TD>
-
            <td class="xl31" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72" x:num="-382450"><font style="mso-ignore: color" face="돋움" color="#ff0000">-382,450</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#ff0000 size=2> </FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-547150"><font style="mso-ignore: color" face="돋움" color="#ff0000">-547,150</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-75330"><FONT style="mso-ignore: color" color=#ff0000 size=2>-75,330</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-208560"><font style="mso-ignore: color" face="돋움" color="#ff0000">-208,560</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-89910"><FONT style="mso-ignore: color" color=#ff0000 size=2>-89,910</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-189415"><font style="mso-ignore: color" face="돋움" color="#ff0000">-189,415</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-78100"><FONT style="mso-ignore: color" color=#ff0000 size=2>-78,100</FONT></TD>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-2077450" x:fmla="=SUM(C4:O4)"><font style="mso-ignore: color" face="돋움" color="#ff0000">-2,077,450</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-38490"><FONT style="mso-ignore: color" color=#ff0000 size=2>-38,490</FONT></TD>
-
        </tr>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-97540"><FONT style="mso-ignore: color" color=#ff0000 size=2>-97,540</FONT></TD>
-
        <tr style="HEIGHT: 11.85pt; mso-height-source: userset" height="15">
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-180720"><FONT style="mso-ignore: color" color=#ff0000 size=2>-180,720</FONT></TD>
-
            <td class="xl54" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black 1pt solid; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 45.6pt; BACKGROUND-COLOR: transparent" width="72" height="60" rowspan="4"><font face="돋움">수입</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-90620"><FONT style="mso-ignore: color" color=#ff0000 size=2>-90,620</FONT></TD>
-
            <td class="xl24" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움">장기투숙자</font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-105730"><FONT style="mso-ignore: color" color=#ff0000 size=2>-105,730</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="400000"><font face="돋움">400,000</font></td>
+
<TD class=xl40 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-182850"><FONT style="mso-ignore: color" color=#ff0000 size=2>-182,850</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="180000"><font face="돋움">180,000</font></td>
+
<TD class=xl35 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72 x:num="-382450"><FONT style="mso-ignore: color" color=#ff0000 size=2>-382,450</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="490000"><font face="돋움">490,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-547150"><FONT style="mso-ignore: color" color=#ff0000 size=2>-547,150</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="340000"><font face="돋움">340,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-208560"><FONT style="mso-ignore: color" color=#ff0000 size=2>-208,560</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="340000"><font face="돋움">340,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-189415"><FONT style="mso-ignore: color" color=#ff0000 size=2>-189,415</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="370000"><font face="돋움">370,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-132510"><FONT style="mso-ignore: color" color=#ff0000 size=2>-132,510</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="440000"><font face="돋움">440,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-100760"><FONT style="mso-ignore: color" color=#ff0000 size=2>-100,760</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="490000"><font face="돋움">490,000</font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-2077450" x:fmla="=SUM(C4:O4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-2,077,450</FONT></TD></TR>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="630000"><font face="돋움">630,000</font></td>
+
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
-
            <td class="xl35" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="580000"><font face="돋움">580,000</font></td>
+
<TD class=xl66 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black 1pt solid; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 45.6pt; BACKGROUND-COLOR: transparent" width=72 height=60 rowSpan=4><FONT color=#000000 size=2>수입</FONT></TD>
-
            <td class="xl32" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72" x:num="770000"><font face="돋움">770,000</font></td>
+
<TD class=xl24 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2>장기투숙자</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1021000"><font face="돋움">1,021,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="400000"><FONT color=#000000 size=2>400,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="485000"><font face="돋움">485,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="180000"><FONT color=#000000 size=2>180,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="504000"><font face="돋움">504,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="490000"><FONT color=#000000 size=2>490,000</FONT></TD>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="6536000" x:fmla="=SUM(C5:O5)"><font face="돋움" color="#ff0000">6,536,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="340000"><FONT color=#000000 size=2>340,000</FONT></TD>
-
        </tr>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="340000"><FONT color=#000000 size=2>340,000</FONT></TD>
-
        <tr style="HEIGHT: 11.25pt" height="15">
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="370000"><FONT color=#000000 size=2>370,000</FONT></TD>
-
            <td class="xl24" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width="72" height="15"><font face="돋움">분담금</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="440000"><FONT color=#000000 size=2>440,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="111000"><font face="돋움">111,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="490000"><FONT color=#000000 size=2>490,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="217000"><font face="돋움">217,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="630000"><FONT color=#000000 size=2>630,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="249000"><font face="돋움">249,000</font></td>
+
<TD class=xl41 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="580000"><FONT color=#000000 size=2>580,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="238700"><font face="돋움">238,700</font></td>
+
<TD class=xl36 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72 x:num="770000"><FONT color=#000000 size=2>770,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="344000"><font face="돋움">344,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1021000"><FONT color=#000000 size=2>1,021,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="208000"><font face="돋움">208,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="485000"><FONT color=#000000 size=2>485,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="330000"><font face="돋움">330,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="504000"><FONT color=#000000 size=2>504,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="228000"><font face="돋움">228,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="560000"><FONT color=#000000 size=2>560,000</FONT></TD>
-
            <td class="xl27" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-168000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-168,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="550000"><FONT color=#000000 size=2>550,000</FONT></TD>
-
            <td class="xl35" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="339000"><font face="돋움">339,000</font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="6536000" x:fmla="=SUM(C5:O5)"><FONT color=#ff0000 size=2>6,536,000</FONT></TD></TR>
-
            <td class="xl32" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72" x:num="310000"><font face="돋움">310,000</font></td>
+
<TR style="HEIGHT: 11.25pt" height=15>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="196000"><font face="돋움">196,000</font></td>
+
<TD class=xl24 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width=72 height=15><FONT color=#000000 size=2>분담금</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="206700"><font face="돋움">206,700</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="111000"><FONT color=#000000 size=2>111,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="141000"><font face="돋움">141,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="217000"><FONT color=#000000 size=2>217,000</FONT></TD>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="2809400" x:fmla="=SUM(C6:O6)"><font face="돋움" color="#ff0000">2,809,400</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="249000"><FONT color=#000000 size=2>249,000</FONT></TD>
-
        </tr>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="238700"><FONT color=#000000 size=2>238,700</FONT></TD>
-
        <tr style="HEIGHT: 11.25pt" height="15">
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="344000"><FONT color=#000000 size=2>344,000</FONT></TD>
-
            <td class="xl24" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width="72" height="15"><font face="돋움">기타수입</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="208000"><FONT color=#000000 size=2>208,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="50000"><font face="돋움">50,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="330000"><FONT color=#000000 size=2>330,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="50000"><font face="돋움">50,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="228000"><FONT color=#000000 size=2>228,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl31 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-168000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-168,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num=""><font face="돋움">539</font></td>
+
<TD class=xl41 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="339000"><FONT color=#000000 size=2>339,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl36 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72 x:num="310000"><FONT color=#000000 size=2>310,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="196000"><FONT color=#000000 size=2>196,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="100000"><font face="돋움">100,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="206700"><FONT color=#000000 size=2>206,700</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="100000"><font face="돋움">100,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="141000"><FONT color=#000000 size=2>141,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="480000"><font face="돋움">480,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="240000"><FONT color=#000000 size=2>240,000</FONT></TD>
-
            <td class="xl35" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="270752"><font face="돋움">270,752</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="231000"><FONT color=#000000 size=2>231,000</FONT></TD>
-
            <td class="xl32" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72" x:num="300000"><font face="돋움">300,000</font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="2809400" x:fmla="=SUM(C6:O6)"><FONT color=#ff0000 size=2>2,809,400</FONT></TD></TR>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="260000"><font face="돋움">260,000</font></td>
+
<TR style="HEIGHT: 11.25pt" height=15>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="132000"><font face="돋움">132,000</font></td>
+
<TD class=xl24 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width=72 height=15><FONT color=#000000 size=2>기타수입</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="100000"><font face="돋움">100,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="50000"><FONT color=#000000 size=2>50,000</FONT></TD>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1743291" x:fmla="=SUM(C7:O7)"><font face="돋움" color="#ff0000">1,743,291</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="50000"><FONT color=#000000 size=2>50,000</FONT></TD>
-
        </tr>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
        <tr style="HEIGHT: 11.25pt" height="15">
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num><FONT color=#000000 size=2>539</FONT></TD>
-
            <td class="xl24" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width="72" height="15"><font face="돋움">후원금</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="250000"><font face="돋움">250,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="400000"><font face="돋움">400,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="100000"><FONT color=#000000 size=2>100,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="60000"><font face="돋움">60,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="100000"><FONT color=#000000 size=2>100,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="480000"><FONT color=#000000 size=2>480,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl41 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="270752"><FONT color=#000000 size=2>270,752</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl36 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72 x:num="300000"><FONT color=#000000 size=2>300,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="260000"><FONT color=#000000 size=2>260,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="50000"><font face="돋움">50,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="132000"><FONT color=#000000 size=2>132,000</FONT></TD>
-
            <td class="xl25" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="108000"><FONT color=#000000 size=2>108,000</FONT></TD>
-
            <td class="xl36" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="124000"><FONT color=#000000 size=2>124,000</FONT></TD>
-
            <td class="xl33" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="164500"><FONT color=#000000 size=2>164,500</FONT></TD>
-
            <td class="xl30" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1743291" x:fmla="=SUM(C7:O7)"><FONT color=#ff0000 size=2>1,743,291</FONT></TD></TR>
-
            <td class="xl30" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TR style="HEIGHT: 11.25pt" height=15>
-
            <td class="xl30" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl24 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.25pt; BACKGROUND-COLOR: transparent" width=72 height=15><FONT color=#000000 size=2>후원금</FONT></TD>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="760000" x:fmla="=SUM(C8:N8)"><font face="돋움" color="#ff0000">760,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="250000"><FONT color=#000000 size=2>250,000</FONT></TD>
-
        </tr>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="400000"><FONT color=#000000 size=2>400,000</FONT></TD>
-
        <tr style="HEIGHT: 11.85pt; mso-height-source: userset" height="15">
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="60000"><FONT color=#000000 size=2>60,000</FONT></TD>
-
            <td class="xl54" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 108pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width="144" colspan="2" height="15"><font face="돋움">수지</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="51000"><font face="돋움">51,000</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="371670"><font face="돋움">371,670</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="309090"><font face="돋움">309,090</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="101139"><font face="돋움">101,139</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="50000"><FONT color=#000000 size=2>50,000</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="245510"><font face="돋움">245,510</font></td>
+
<TD class=xl25 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="80460"><font face="돋움">80,460</font></td>
+
<TD class=xl42 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="249280"><font face="돋움">249,280</font></td>
+
<TD class=xl37 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="377380"><font face="돋움">377,380</font></td>
+
<TD class=xl34 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="66270"><font face="돋움">66,270</font></td>
+
<TD class=xl34 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl35" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="39902"><font face="돋움">39,902</font></td>
+
<TD class=xl34 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl32" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72" x:num="47550"><font face="돋움">47,550</font></td>
+
<TD class=xl34 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-270150"><font style="mso-ignore: color" face="돋움" color="#ff0000">-270,150</font></td>
+
<TD class=xl34 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="215140"><font face="돋움">215,140</font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="760000" x:fmla="=SUM(C8:N8)"><FONT color=#ff0000 size=2>760,000</FONT></TD></TR>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="163585"><font face="돋움">163,585</font></td>
+
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1884241" x:fmla="=SUM(C9:O9)"><font face="돋움" color="#ff0000">1,884,241</font></td>
+
<TD class=xl66 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 108pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width=144 colSpan=2 height=15><FONT color=#000000 size=2>수지</FONT></TD>
-
        </tr>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="51000" x:fmla="=SUM(C12:C13)"><FONT color=#000000 size=2>51,000</FONT></TD>
-
        <tr style="HEIGHT: 11.85pt; mso-height-source: userset" height="15">
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="371670" x:fmla="=SUM(D12:D13)"><FONT color=#000000 size=2>371,670</FONT></TD>
-
            <td class="xl54" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 108pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width="144" colspan="2" height="15"><font face="돋움">부채</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="309090" x:fmla="=SUM(E12:E13)"><FONT color=#000000 size=2>309,090</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1300000"><font face="돋움">1,300,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="101139" x:fmla="=SUM(F12:F13)"><FONT color=#000000 size=2>101,139</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-300000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-300,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="245510" x:fmla="=SUM(G12:G13)"><FONT color=#000000 size=2>245,510</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="80460" x:fmla="=SUM(H12:H13)"><FONT color=#000000 size=2>80,460</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="249280" x:fmla="=SUM(I12:I13)"><FONT color=#000000 size=2>249,280</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="377380" x:fmla="=SUM(J12:J13)"><FONT color=#000000 size=2>377,380</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="66270" x:fmla="=SUM(K12:K13)"><FONT color=#000000 size=2>66,270</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-500000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-500,000</font></td>
+
<TD class=xl41 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="39902" x:fmla="=SUM(L12:L13)"><FONT color=#000000 size=2>39,902</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="-500000"><font style="mso-ignore: color" face="돋움" color="#ff0000">-500,000</font></td>
+
<TD class=xl36 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72 x:num="47550" x:fmla="=SUM(M12:M13)"><FONT color=#000000 size=2>47,550</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-270150" x:fmla="=SUM(N12:N13)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-270,150</FONT></TD>
-
            <td class="xl35" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="215140" x:fmla="=SUM(O12:O13)"><FONT color=#000000 size=2>215,140</FONT></TD>
-
            <td class="xl32" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="163585" x:fmla="=SUM(P12:P13)"><FONT color=#000000 size=2>163,585</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="391490" x:fmla="=SUM(Q12:Q13)"><FONT color=#000000 size=2>391,490</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="444740" x:fmla="=SUM(R12:R13)"><FONT color=#000000 size=2>444,740</FONT></TD>
-
            <td class="xl29" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72"><font face="돋움"> </font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1884241" x:fmla="=SUM(C9:O9)"><FONT color=#ff0000 size=2>1,884,241</FONT></TD></TR>
-
            <td class="xl48" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="" x:fmla="=SUM(C10:N10)"><font face="돋움" color="#ff0000">0</font></td>
+
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
-
        </tr>
+
<TD class=xl66 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 108pt; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width=144 colSpan=2 height=15><FONT color=#000000 size=2>부채</FONT></TD>
-
        <tr style="HEIGHT: 11.85pt; mso-height-source: userset" height="15">
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1300000"><FONT color=#000000 size=2>1,300,000</FONT></TD>
-
            <td class="xl55" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 108pt; BORDER-BOTTOM: black 1pt solid; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width="144" colspan="2" height="15"><font face="돋움">잔액</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-300000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-300,000</FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1351000" x:fmla="=SUM(C9:C10)"><font face="돋움">1,351,000</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1422670" x:fmla="=C11+D9+D10"><font face="돋움">1,422,670</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1731760" x:fmla="=D11+E9+E10"><font face="돋움">1,731,760</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1832899" x:fmla="=E11+F9+F10"><font face="돋움">1,832,899</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="2078409" x:fmla="=F11+G9+G10"><font face="돋움">2,078,409</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-500000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-500,000</FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="2158869" x:fmla="=G11+H9+H10"><font face="돋움">2,158,869</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="-500000"><FONT style="mso-ignore: color" color=#ff0000 size=2>-500,000</FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1908149" x:fmla="=H11+I9+I10"><font face="돋움">1,908,149</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1785529" x:fmla="=I11+J9+J10"><font face="돋움">1,785,529</font></td>
+
<TD class=xl41 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1851799" x:fmla="=J11+K9+K10"><font face="돋움">1,851,799</font></td>
+
<TD class=xl36 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: white" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl50" style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1891701" x:fmla="=K11+L9+L10"><font face="돋움">1,891,701</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl51" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: white" width="72" x:num="1939251" x:fmla="=L11+M9+M10"><font face="돋움">1,939,251</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1669101" x:fmla="=M11+N9+N10"><font face="돋움">1,669,101</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="1884241" x:fmla="=N11+O9+O10"><font face="돋움">1,884,241</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl49" style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width="72" x:num="2047826" x:fmla="=O11+P9+P10"><font face="돋움">2,047,826</font></td>
+
<TD class=xl33 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72><FONT color=#000000 size=2> </FONT></TD>
-
            <td class="xl52" style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent"><font face="돋움"> </font></td>
+
<TD class=xl56 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 0.5pt solid; BACKGROUND-COLOR: transparent" width=72 x:num x:fmla="=SUM(C10:N10)"><FONT color=#ff0000 size=2>0</FONT></TD></TR>
-
        </tr>
+
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
-
</table>
+
<TD class=xl61 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black 0.5pt solid; BORDER-LEFT: black 1pt solid; WIDTH: 108pt; BORDER-BOTTOM: black 1pt solid; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width=144 colSpan=2 height=15><FONT color=#000000 size=2>잔액</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1351000" x:fmla="=SUM(C9:C10)"><FONT color=#000000 size=2>1,351,000</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1422670" x:fmla="=C11+D9+D10"><FONT color=#000000 size=2>1,422,670</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1731760" x:fmla="=D11+E9+E10"><FONT color=#000000 size=2>1,731,760</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1832899" x:fmla="=E11+F9+F10"><FONT color=#000000 size=2>1,832,899</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="2078409" x:fmla="=F11+G9+G10"><FONT color=#000000 size=2>2,078,409</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="2158869" x:fmla="=G11+H9+H10"><FONT color=#000000 size=2>2,158,869</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1908149" x:fmla="=H11+I9+I10"><FONT color=#000000 size=2>1,908,149</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1785529" x:fmla="=I11+J9+J10"><FONT color=#000000 size=2>1,785,529</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1851799" x:fmla="=J11+K9+K10"><FONT color=#000000 size=2>1,851,799</FONT></TD>
 +
<TD class=xl58 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1891701" x:fmla="=K11+L9+L10"><FONT color=#000000 size=2>1,891,701</FONT></TD>
 +
<TD class=xl59 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: white" width=72 x:num="1939251" x:fmla="=L11+M9+M10"><FONT color=#000000 size=2>1,939,251</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1669101" x:fmla="=M11+N9+N10"><FONT color=#000000 size=2>1,669,101</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="1884241" x:fmla="=N11+O9+O10"><FONT color=#000000 size=2>1,884,241</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="2047826" x:fmla="=O11+P9+P10"><FONT color=#000000 size=2>2,047,826</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="2439316" x:fmla="=P11+Q9+Q10"><FONT color=#000000 size=2>2,439,316</FONT></TD>
 +
<TD class=xl57 style="BORDER-RIGHT: black 0.5pt solid; BORDER-TOP: black; BORDER-LEFT: black; WIDTH: 54pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent" width=72 x:num="2884056" x:fmla="=Q11+R9+R10"><FONT color=#000000 size=2>2,884,056</FONT></TD>
 +
<TD class=xl60 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: black; BORDER-LEFT: black; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: transparent"><FONT color=#000000 size=2> </FONT></TD></TR>
 +
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
 +
<TD class=xl63 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8 0.5pt; WIDTH: 108pt; BORDER-BOTTOM: #ece9d8 0.5pt; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width=144 colSpan=2 height=15><FONT color=#000000 size=2>지출합계</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-760000" x:fmla="=SUM(C2:C4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-760,000</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-475330" x:fmla="=SUM(D2:D4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-475,330</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-489910" x:fmla="=SUM(E2:E4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-489,910</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-478100" x:fmla="=SUM(F2:F4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-478,100</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-438490" x:fmla="=SUM(G2:G4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-438,490</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-497540" x:fmla="=SUM(H2:H4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-497,540</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-620720" x:fmla="=SUM(I2:I4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-620,720</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-490620" x:fmla="=SUM(J2:J4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-490,620</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-875730" x:fmla="=SUM(K2:K4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-875,730</FONT></TD>
 +
<TD class=xl43 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-1149850" x:fmla="=SUM(L2:L4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-1,149,850</FONT></TD>
 +
<TD class=xl38 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: white" width=72 x:num="-1332450" x:fmla="=SUM(M2:M4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-1,332,450</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-1747150" x:fmla="=SUM(N2:N4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-1,747,150</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-608560" x:fmla="=SUM(O2:O4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-608,560</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-589415" x:fmla="=SUM(P2:P4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-589,415</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-532510" x:fmla="=SUM(Q2:Q4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-532,510</FONT></TD>
 +
<TD class=xl28 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-500760" x:fmla="=SUM(R2:R4)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-500,760</FONT></TD>
 +
<TD class=xl29 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-9964450" x:fmla="=SUM(C12:O12)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-9,964,450</FONT></TD></TR>
 +
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
 +
<TD class=xl64 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8 0.5pt; BORDER-LEFT: #ece9d8 0.5pt; WIDTH: 108pt; BORDER-BOTTOM: #ece9d8 0.5pt; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width=144 colSpan=2 height=15><FONT color=#000000 size=2>수입합계</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="811000" x:fmla="=SUM(C5:C8)"><FONT color=#000000 size=2>811,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="847000" x:fmla="=SUM(D5:D8)"><FONT color=#000000 size=2>847,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="799000" x:fmla="=SUM(E5:E8)"><FONT color=#000000 size=2>799,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="579239" x:fmla="=SUM(F5:F8)"><FONT color=#000000 size=2>579,239</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="684000" x:fmla="=SUM(G5:G8)"><FONT color=#000000 size=2>684,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="578000" x:fmla="=SUM(H5:H8)"><FONT color=#000000 size=2>578,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="870000" x:fmla="=SUM(I5:I8)"><FONT color=#000000 size=2>870,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="868000" x:fmla="=SUM(J5:J8)"><FONT color=#000000 size=2>868,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="942000" x:fmla="=SUM(K5:K8)"><FONT color=#000000 size=2>942,000</FONT></TD>
 +
<TD class=xl44 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="1189752" x:fmla="=SUM(L5:L8)"><FONT color=#000000 size=2>1,189,752</FONT></TD>
 +
<TD class=xl39 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: white" width=72 x:num="1380000" x:fmla="=SUM(M5:M8)"><FONT color=#000000 size=2>1,380,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="1477000" x:fmla="=SUM(N5:N8)"><FONT color=#000000 size=2>1,477,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="823700" x:fmla="=SUM(O5:O8)"><FONT color=#000000 size=2>823,700</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="753000" x:fmla="=SUM(P5:P8)"><FONT color=#000000 size=2>753,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="924000" x:fmla="=SUM(Q5:Q8)"><FONT color=#000000 size=2>924,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="945500" x:fmla="=SUM(R5:R8)"><FONT color=#000000 size=2>945,500</FONT></TD>
 +
<TD class=xl26 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="11848691" x:fmla="=SUM(C13:O13)"><FONT color=#ff0000 size=2>11,848,691</FONT></TD></TR>
 +
<TR style="HEIGHT: 11.85pt; mso-height-source: userset" height=15>
 +
<TD class=xl64 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8 0.5pt; BORDER-LEFT: #ece9d8 0.5pt; WIDTH: 108pt; BORDER-BOTTOM: #ece9d8 0.5pt; HEIGHT: 11.85pt; BACKGROUND-COLOR: transparent" width=144 colSpan=2 height=15><FONT color=#000000 size=2>부채수지</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="1351000" x:fmla="=SUM(C9:C10)"><FONT color=#000000 size=2>1,351,000</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="71670" x:fmla="=SUM(D9:D10)"><FONT color=#000000 size=2>71,670</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="309090" x:fmla="=SUM(E9:E10)"><FONT color=#000000 size=2>309,090</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="101139" x:fmla="=SUM(F9:F10)"><FONT color=#000000 size=2>101,139</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="245510" x:fmla="=SUM(G9:G10)"><FONT color=#000000 size=2>245,510</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="80460" x:fmla="=SUM(H9:H10)"><FONT color=#000000 size=2>80,460</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-250720" x:fmla="=SUM(I9:I10)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-250,720</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-122620" x:fmla="=SUM(J9:J10)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-122,620</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="66270" x:fmla="=SUM(K9:K10)"><FONT color=#000000 size=2>66,270</FONT></TD>
 +
<TD class=xl44 style="BORDER-RIGHT: black 2pt double; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="39902" x:fmla="=SUM(L9:L10)"><FONT color=#000000 size=2>39,902</FONT></TD>
 +
<TD class=xl39 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: white" width=72 x:num="47550" x:fmla="=SUM(M9:M10)"><FONT color=#000000 size=2>47,550</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="-270150" x:fmla="=SUM(N9:N10)"><FONT style="mso-ignore: color" color=#ff0000 size=2>-270,150</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="215140" x:fmla="=SUM(O9:O10)"><FONT color=#000000 size=2>215,140</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="163585" x:fmla="=SUM(P9:P10)"><FONT color=#000000 size=2>163,585</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="391490" x:fmla="=SUM(Q9:Q10)"><FONT color=#000000 size=2>391,490</FONT></TD>
 +
<TD class=xl27 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="444740" x:fmla="=SUM(R9:R10)"><FONT color=#000000 size=2>444,740</FONT></TD>
 +
<TD class=xl26 style="BORDER-RIGHT: #ece9d8 0.5pt; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 54pt; BORDER-BOTTOM: #ece9d8 0.5pt; BACKGROUND-COLOR: transparent" width=72 x:num="1884241" x:fmla="=SUM(C14:O14)"><FONT color=#ff0000 size=2>1,884,241</FONT></TD></TR></TBODY></TABLE></P>

2009년 7월 21일 (화) 12:58 판

 

<COLGROUP> <COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" span=2 width=72> <COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" span=10 width=72> <COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" width=72> <COL style="WIDTH: 54pt; mso-width-source: userset; mso-width-alt: 2048" span=6 width=72> <TBODY> </TBODY>
    ~3월 4월 5월 6월 7월 8월 9월 10월 11월 12월 2009년 1월 2월 3월 4월 5월 6월 합계
지출 월세/이자 -400,000 -400,000 -400,000 -400,000 -400,000 -400,000 -400,000 -400,000 -520,000 -950,000 -950,000 -900,000 -400,000 -400,000 -400,000 -400,000 -6,920,000
기타지출 -360,000           -40,000   -250,000 -17,000   -300,000         -967,000
공과금   -75,330 -89,910 -78,100 -38,490 -97,540 -180,720 -90,620 -105,730 -182,850 -382,450 -547,150 -208,560 -189,415 -132,510 -100,760 -2,077,450
수입 장기투숙자 400,000 180,000 490,000 340,000 340,000 370,000 440,000 490,000 630,000 580,000 770,000 1,021,000 485,000 504,000 560,000 550,000 6,536,000
분담금 111,000 217,000 249,000 238,700 344,000 208,000 330,000 228,000 -168,000 339,000 310,000 196,000 206,700 141,000 240,000 231,000 2,809,400
기타수입 50,000 50,000   539     100,000 100,000 480,000 270,752 300,000 260,000 132,000 108,000 124,000 164,500 1,743,291
후원금 250,000 400,000 60,000         50,000                 760,000
수지 51,000 371,670 309,090 101,139 245,510 80,460 249,280 377,380 66,270 39,902 47,550 -270,150 215,140 163,585 391,490 444,740 1,884,241
부채 1,300,000 -300,000         -500,000 -500,000                 0
잔액 1,351,000 1,422,670 1,731,760 1,832,899 2,078,409 2,158,869 1,908,149 1,785,529 1,851,799 1,891,701 1,939,251 1,669,101 1,884,241 2,047,826 2,439,316 2,884,056  
지출합계 -760,000 -475,330 -489,910 -478,100 -438,490 -497,540 -620,720 -490,620 -875,730 -1,149,850 -1,332,450 -1,747,150 -608,560 -589,415 -532,510 -500,760 -9,964,450
수입합계 811,000 847,000 799,000 579,239 684,000 578,000 870,000 868,000 942,000 1,189,752 1,380,000 1,477,000 823,700 753,000 924,000 945,500 11,848,691
부채수지 1,351,000 71,670 309,090 101,139 245,510 80,460 -250,720 -122,620 66,270 39,902 47,550 -270,150 215,140 163,585 391,490 444,740 1,884,241

개인 도구